{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["附件10（2018年部门预算基本支出预算表）","附件11（2018年部门预算项目支出及其他支出预算表）","附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","附件13一般公共预算项目支出情况表（按部门预算支出经济分类）"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件10（2018年部门预算基本支出预算表）","index":0,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[2,0,2,7],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["附件10"]
[]
["2018年部门预算基本支出预算表"]
[]
["单位名称：遂溪县机关事务管理局",{"$nulls":6},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":2846172,"d":"2,846,172.00"},{"v":2846172,"d":"2,846,172.00"},{"v":2846172,"d":"2,846,172.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2010301】行政运行（政府办公厅（室）及相关机构事务）",{"v":2544579,"d":"2,544,579.00"},{"v":2544579,"d":"2,544,579.00"},{"v":2544579,"d":"2,544,579.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2080501】归口管理的行政单位离退休",{"v":160497,"d":"160,497.00"},{"v":160497,"d":"160,497.00"},{"v":160497,"d":"160,497.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210201】住房公积金",{"v":141096,"d":"141,096.00"},{"v":141096,"d":"141,096.00"},{"v":141096,"d":"141,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件11（2018年部门预算项目支出及其他支出预算表）","index":1,"n_rows":10,"n_cols":9,"rows_kept":10,"merged":[[2,0,2,8],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]],"flags":["formulas_cached_only"]}
["附件11"]
[]
["2018年部门预算项目支出及其他支出预算表"]
[]
["单位名称：遂溪县机关事务管理局",{"$nulls":7},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金","绩效目标"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":9782800,"d":"9,782,800.00"},{"v":9782800,"d":"9,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2010301】行政运行（政府办公厅（室）及相关机构事务）",{"v":8782800,"d":"8,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120899】其他国有土地使用权出让收入安排的支出",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","index":2,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件12"]
[]
["2018年一般公共预算项目支出情况表（按政府支出经济分类）"]
[]
["单位名称：遂溪县机关事务管理局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":8782800,"d":"8,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["会议费",{"v":840000,"d":"840,000.00"},{"v":840000,"d":"840,000.00"},{"v":840000,"d":"840,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["公务接待费",{"v":3360000,"d":"3,360,000.00"},{"v":3360000,"d":"3,360,000.00"},{"v":3360000,"d":"3,360,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["因公出国（境）费用",{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["维修（护）费",{"v":192000,"d":"192,000.00"},{"v":192000,"d":"192,000.00"},{"v":192000,"d":"192,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":2932000,"d":"2,932,000.00"},{"v":2932000,"d":"2,932,000.00"},{"v":2932000,"d":"2,932,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["设备购置",{"v":558800,"d":"558,800.00"},{"v":558800,"d":"558,800.00"},{"v":558800,"d":"558,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件13一般公共预算项目支出情况表（按部门预算支出经济分类）","index":3,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件13"]
[]
["2018年一般公共预算项目支出情况表（按部门支出经济分类）"]
[]
["单位名称：遂溪县机关事务管理局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":8782800,"d":"8,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":8782800,"d":"8,782,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["因公出国（境）费用",{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["维修(护)费",{"v":192000,"d":"192,000.00"},{"v":192000,"d":"192,000.00"},{"v":192000,"d":"192,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["会议费",{"v":840000,"d":"840,000.00"},{"v":840000,"d":"840,000.00"},{"v":840000,"d":"840,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["公务接待费",{"v":3360000,"d":"3,360,000.00"},{"v":3360000,"d":"3,360,000.00"},{"v":3360000,"d":"3,360,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":2932000,"d":"2,932,000.00"},{"v":2932000,"d":"2,932,000.00"},{"v":2932000,"d":"2,932,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["专用设备购置",{"v":558800,"d":"558,800.00"},{"v":558800,"d":"558,800.00"},{"v":558800,"d":"558,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]